Press Releases
<< Back
Five9 Reports First Quarter Revenue Growth of 20% to a Record $218.4 Million
31% Growth in LTM Enterprise Subscription Revenue
48% Growth in LTM International Revenue
Record GAAP Operating Cash Flow of
First Quarter 2023 Financial Results
-
Revenue for the first quarter of 2023 increased 20% to a record
$218.4 million , compared to$182.8 million for the first quarter of 2022. - GAAP gross margin was 52.0% for the first quarter of 2023, compared to 51.4% for the first quarter of 2022.
- Adjusted gross margin was 60.4% for the first quarter of 2023, compared to 60.5% for the first quarter of 2022.
-
GAAP net loss for the first quarter of 2023 was
$(27.2) million , or$(0.38) per basic share, and (12.5)% of revenue, compared to GAAP net loss of$(34.1) million , or$(0.49) per basic share, and (18.7)% of revenue, for the first quarter 2022. -
Non-GAAP net income for the first quarter of 2023 was
$29.4 million , or$0.41 per diluted share, and 13.5% of revenue, compared to non-GAAP net income of$15.6 million , or$0.22 per diluted share, and 8.6% of revenue, for the first quarter of 2022. -
Adjusted EBITDA for the first quarter of 2023 was
$35.1 million , or 16.1% of revenue, compared to$24.5 million , or 13.4% of revenue, for the first quarter of 2022. -
GAAP operating cash flow for the first quarter of 2023 was
$33.4 million , compared to GAAP operating cash flow of$28.7 million for the first quarter of 2022.
“We are pleased to report strong first quarter results with revenue growing 20% year-over-year to a record
-
Business Outlook
-
For the full year 2023,
Five9 expects to report:-
Revenue in the range of
$906.0 to$909.0 million . -
GAAP net loss per share in the range of
$(1.48) to$(1.39) , assuming basic shares outstanding of approximately 72.0 million. -
Non-GAAP net income per share in the range of
$1.73 to$1.77 , assuming diluted shares outstanding of approximately 73.4 million.
-
Revenue in the range of
-
For the second quarter of 2023,
Five9 expects to report:-
Revenue in the range of
$213.5 to$214.5 million . -
GAAP net loss per share in the range of
$(0.45) to$(0.40) , assuming basic shares outstanding of approximately 71.6 million. -
Non-GAAP net income per share in the range of
$0.38 to$0.40 , assuming diluted shares outstanding of approximately 72.8 million.
-
Revenue in the range of
With respect to Five9’s guidance as provided above, please refer to the “Reconciliation of GAAP Net Loss to Non-GAAP net income - Guidance” table for more details, including important assumptions upon which such guidance is based.
Conference Call Details
A live webcast and a replay will be available on the Investor Relations section of the Company’s website at http://investors.five9.com/.
Non-GAAP Financial Measures
In addition to disclosing financial measures prepared in accordance with
Forward-Looking Statements
This news release contains certain forward-looking statements, including the statements in the quotes from our Chairman and Chief Executive Officer, including statements regarding Five9’s market opportunity and ability to capitalize on that opportunity,
About
CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands) (Unaudited) |
||||||||
|
|
|
|
|
||||
ASSETS |
|
|
|
|
||||
Current assets: |
|
|
|
|
||||
Cash and cash equivalents |
|
$ |
141,359 |
|
|
$ |
180,520 |
|
Marketable investments |
|
|
488,381 |
|
|
|
433,743 |
|
Accounts receivable, net |
|
|
88,085 |
|
|
|
87,494 |
|
Prepaid expenses and other current assets |
|
|
32,018 |
|
|
|
29,711 |
|
Deferred contract acquisition costs, net |
|
|
50,566 |
|
|
|
47,242 |
|
Total current assets |
|
|
800,409 |
|
|
|
778,710 |
|
Property and equipment, net |
|
|
101,057 |
|
|
|
101,221 |
|
Operating lease right-of-use assets |
|
|
45,339 |
|
|
|
44,120 |
|
Intangible assets, net |
|
|
25,346 |
|
|
|
28,192 |
|
|
|
|
165,420 |
|
|
|
165,420 |
|
Marketable investments |
|
|
13,498 |
|
|
|
885 |
|
Other assets |
|
|
15,240 |
|
|
|
11,057 |
|
Deferred contract acquisition costs, net — less current portion |
|
|
119,799 |
|
|
|
114,880 |
|
Total assets |
|
$ |
1,286,108 |
|
|
$ |
1,244,485 |
|
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
|
||||
Current liabilities: |
|
|
|
|
||||
Accounts payable |
|
$ |
22,461 |
|
|
$ |
23,629 |
|
Accrued and other current liabilities |
|
|
62,196 |
|
|
|
53,092 |
|
Operating lease liabilities |
|
|
11,739 |
|
|
|
10,626 |
|
Accrued federal fees |
|
|
3,360 |
|
|
|
2,471 |
|
Sales tax liabilities |
|
|
2,209 |
|
|
|
2,973 |
|
Deferred revenue |
|
|
58,082 |
|
|
|
57,816 |
|
Convertible senior notes |
|
|
169 |
|
|
|
169 |
|
Total current liabilities |
|
|
160,216 |
|
|
|
150,776 |
|
Convertible senior notes - less current portion |
|
|
739,284 |
|
|
|
738,376 |
|
Sales tax liabilities — less current portion |
|
|
906 |
|
|
|
899 |
|
Operating lease liabilities — less current portion |
|
|
41,703 |
|
|
|
41,389 |
|
Other long-term liabilities |
|
|
4,913 |
|
|
|
3,080 |
|
Total liabilities |
|
|
947,022 |
|
|
|
934,520 |
|
Stockholders’ equity: |
|
|
|
|
||||
Common stock |
|
|
72 |
|
|
|
71 |
|
Additional paid-in capital |
|
|
690,309 |
|
|
|
635,668 |
|
Accumulated other comprehensive loss |
|
|
(961 |
) |
|
|
(2,688 |
) |
Accumulated deficit |
|
|
(350,334 |
) |
|
|
(323,086 |
) |
Total stockholders’ equity |
|
|
339,086 |
|
|
|
309,965 |
|
Total liabilities and stockholders’ equity |
|
$ |
1,286,108 |
|
|
$ |
1,244,485 |
|
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (In thousands, except per share data) (Unaudited) |
||||||||
|
|
Three Months Ended |
||||||
|
|
|
|
|
||||
|
|
|
|
|
||||
Revenue |
|
$ |
218,439 |
|
|
$ |
182,777 |
|
Cost of revenue |
|
|
104,756 |
|
|
|
88,867 |
|
Gross profit |
|
|
113,683 |
|
|
|
93,910 |
|
Operating expenses: |
|
|
|
|
||||
Research and development |
|
|
38,108 |
|
|
|
35,824 |
|
Sales and marketing |
|
|
76,314 |
|
|
|
64,611 |
|
General and administrative |
|
|
28,258 |
|
|
|
24,314 |
|
Total operating expenses |
|
|
142,680 |
|
|
|
124,749 |
|
Loss from operations |
|
|
(28,997 |
) |
|
|
(30,839 |
) |
Other (expense) income, net: |
|
|
|
|
||||
Interest expense |
|
|
(1,845 |
) |
|
|
(1,870 |
) |
Interest income and other |
|
|
4,121 |
|
|
|
845 |
|
Total other income (expense), net |
|
|
2,276 |
|
|
|
(1,025 |
) |
Loss before income taxes |
|
|
(26,721 |
) |
|
|
(31,864 |
) |
Provision for income taxes |
|
|
527 |
|
|
|
2,256 |
|
Net loss |
|
$ |
(27,248 |
) |
|
$ |
(34,120 |
) |
Net loss per share: |
|
|
|
|
||||
Basic and diluted |
|
$ |
(0.38 |
) |
|
$ |
(0.49 |
) |
Shares used in computing net loss per share: |
|
|
|
|
||||
Basic and diluted |
|
|
71,259 |
|
|
|
68,974 |
|
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (In thousands) (Unaudited) |
||||||||
|
|
Three Months Ended |
||||||
|
|
|
|
|
||||
Cash flows from operating activities: |
|
|
|
|
||||
Net loss |
|
$ |
(27,248 |
) |
|
$ |
(34,120 |
) |
Adjustments to reconcile net loss to net cash provided by operating activities: |
|
|
|
|
||||
Depreciation and amortization |
|
|
11,347 |
|
|
|
10,795 |
|
Amortization of operating lease right-of-use assets |
|
|
2,934 |
|
|
|
2,403 |
|
Amortization of deferred contract acquisition costs |
|
|
12,423 |
|
|
|
8,678 |
|
(Accretion of discount) amortization of premium on marketable investments |
|
|
(1,863 |
) |
|
|
700 |
|
Provision for credit losses |
|
|
317 |
|
|
|
222 |
|
Stock-based compensation |
|
|
50,743 |
|
|
|
39,394 |
|
Amortization of discount and issuance costs on convertible senior notes |
|
|
908 |
|
|
|
930 |
|
Deferred taxes |
|
|
59 |
|
|
|
1,889 |
|
Other |
|
|
439 |
|
|
|
470 |
|
Changes in operating assets and liabilities: |
|
|
|
|
||||
Accounts receivable |
|
|
(908 |
) |
|
|
5,566 |
|
Prepaid expenses and other current assets |
|
|
(2,307 |
) |
|
|
(2,162 |
) |
Deferred contract acquisition costs |
|
|
(20,665 |
) |
|
|
(20,160 |
) |
Other assets |
|
|
(4,231 |
) |
|
|
234 |
|
Accounts payable |
|
|
1,557 |
|
|
|
11,133 |
|
Accrued and other current liabilities |
|
|
7,599 |
|
|
|
2,096 |
|
Accrued federal fees and sales tax liability |
|
|
133 |
|
|
|
(1,239 |
) |
Deferred revenue |
|
|
181 |
|
|
|
2,659 |
|
Other liabilities |
|
|
1,994 |
|
|
|
(764 |
) |
Net cash provided by operating activities |
|
|
33,412 |
|
|
|
28,724 |
|
Cash flows from investing activities: |
|
|
|
|
||||
Purchases of marketable investments |
|
|
(140,892 |
) |
|
|
(105,277 |
) |
Proceeds from sales of marketable investments |
|
|
— |
|
|
|
600 |
|
Proceeds from maturities of marketable investments |
|
|
76,940 |
|
|
|
130,821 |
|
Purchases of property and equipment |
|
|
(9,928 |
) |
|
|
(12,398 |
) |
Capitalization of software development costs |
|
|
(1,806 |
) |
|
|
(569 |
) |
Cash paid for an equity investment in a privately-held company |
|
|
— |
|
|
|
(2,000 |
) |
Net cash (used in) provided by investing activities |
|
|
(75,686 |
) |
|
|
11,177 |
|
Cash flows from financing activities: |
|
|
|
|
||||
Repurchase of a portion of 2023 convertible senior notes, net of costs |
|
|
— |
|
|
|
(31,905 |
) |
Proceeds from exercise of common stock options |
|
|
3,125 |
|
|
|
1,277 |
|
Net cash provided by (used in) financing activities |
|
|
3,125 |
|
|
|
(30,628 |
) |
Net (decrease) increase in cash and cash equivalents |
|
|
(39,149 |
) |
|
|
9,273 |
|
Cash, cash equivalents and restricted cash: |
|
|
|
|
||||
Beginning of period |
|
|
180,987 |
|
|
|
90,878 |
|
End of period |
|
$ |
141,838 |
|
|
$ |
100,151 |
|
RECONCILIATION OF GAAP GROSS PROFIT TO ADJUSTED GROSS PROFIT (In thousands, except percentages) (Unaudited) |
||||||||
|
|
Three Months Ended |
||||||
|
|
|
|
|
||||
|
|
|
|
|
||||
GAAP gross profit |
|
$ |
113,683 |
|
|
$ |
93,910 |
|
GAAP gross margin |
|
|
52.0 |
% |
|
|
51.4 |
% |
Non-GAAP adjustments: |
|
|
|
|
||||
Depreciation |
|
|
6,061 |
|
|
|
5,553 |
|
Intangibles amortization |
|
|
2,846 |
|
|
|
2,947 |
|
Stock-based compensation |
|
|
9,333 |
|
|
|
7,793 |
|
Exit costs related to closure and relocation of Russian operations |
|
|
23 |
|
|
|
380 |
|
Acquisition-related and one-time integration costs |
|
|
34 |
|
|
|
48 |
|
Adjusted gross profit |
|
$ |
131,980 |
|
|
$ |
110,631 |
|
Adjusted gross margin |
|
|
60.4 |
% |
|
|
60.5 |
% |
RECONCILIATION OF GAAP NET LOSS TO ADJUSTED EBITDA (In thousands, except percentages) (Unaudited) |
||||||||
|
|
Three Months Ended |
||||||
|
|
|
|
|
||||
|
|
|
|
|
||||
GAAP net loss |
|
$ |
(27,248 |
) |
|
$ |
(34,120 |
) |
Non-GAAP adjustments: |
|
|
|
|
||||
Depreciation and amortization |
|
|
11,347 |
|
|
|
10,795 |
|
Stock-based compensation |
|
|
50,743 |
|
|
|
39,394 |
|
Interest expense |
|
|
1,845 |
|
|
|
1,870 |
|
Interest (income) and other |
|
|
(4,121 |
) |
|
|
(845 |
) |
Exit costs related to closure and relocation of Russian operations (1) |
|
|
596 |
|
|
|
3,227 |
|
Acquisition-related transaction and one-time integration costs |
|
|
1,455 |
|
|
|
1,638 |
|
Contingent consideration expense |
|
|
— |
|
|
|
260 |
|
Provision for income taxes |
|
|
527 |
|
|
|
2,256 |
|
Adjusted EBITDA |
|
$ |
35,144 |
|
|
$ |
24,475 |
|
Adjusted EBITDA as % of revenue |
|
|
16.1 |
% |
|
|
13.4 |
% |
(1) Exit costs related to the closure and relocation of our Russian operations was |
RECONCILIATION OF GAAP OPERATING LOSS TO NON-GAAP OPERATING INCOME (In thousands) (Unaudited) |
||||||||
|
|
Three Months Ended |
||||||
|
|
|
|
|
||||
|
|
|
|
|
||||
Loss from operations |
|
$ |
(28,997 |
) |
|
$ |
(30,839 |
) |
Non-GAAP adjustments: |
|
|
|
|
||||
Stock-based compensation |
|
|
50,743 |
|
|
|
39,394 |
|
Intangibles amortization |
|
|
2,846 |
|
|
|
2,947 |
|
Exit costs related to closure and relocation of Russian operations |
|
|
596 |
|
|
|
3,332 |
|
Acquisition-related transaction and one-time integration costs |
|
|
1,455 |
|
|
|
1,638 |
|
Contingent consideration expense |
|
|
— |
|
|
|
260 |
|
Non-GAAP operating income |
|
$ |
26,643 |
|
|
$ |
16,732 |
|
RECONCILIATION OF GAAP NET LOSS TO NON-GAAP NET INCOME (In thousands, except per share data) (Unaudited) |
||||||||
|
|
Three Months Ended |
||||||
|
|
|
|
|
||||
|
|
|
|
|
||||
GAAP net loss |
|
$ |
(27,248 |
) |
|
$ |
(34,120 |
) |
Non-GAAP adjustments: |
|
|
|
|
||||
Stock-based compensation |
|
|
50,743 |
|
|
|
39,394 |
|
Intangibles amortization |
|
|
2,846 |
|
|
|
2,947 |
|
Amortization of discount and issuance costs on convertible senior notes |
|
|
908 |
|
|
|
930 |
|
Exit costs related to closure and relocation of Russian operations |
|
|
741 |
|
|
|
2,749 |
|
Acquisition-related transaction and one-time integration costs |
|
|
1,455 |
|
|
|
1,638 |
|
Contingent consideration expense |
|
|
— |
|
|
|
260 |
|
Tax provision associated with acquired companies |
|
|
— |
|
|
|
1,830 |
|
Non-GAAP net income |
|
$ |
29,445 |
|
|
$ |
15,628 |
|
GAAP net loss per share: |
|
|
|
|
||||
Basic and diluted |
|
$ |
(0.38 |
) |
|
$ |
(0.49 |
) |
Non-GAAP net income per share: |
|
|
|
|
||||
Basic |
|
$ |
0.41 |
|
|
$ |
0.23 |
|
Diluted |
|
$ |
0.41 |
|
|
$ |
0.22 |
|
Shares used in computing GAAP net loss per share: |
|
|
|
|
||||
Basic and diluted |
|
|
71,259 |
|
|
|
68,974 |
|
Shares used in computing non-GAAP net income per share: |
|
|
|
|
||||
Basic |
|
|
71,259 |
|
|
|
68,974 |
|
Diluted |
|
|
72,330 |
|
|
|
70,671 |
|
SUMMARY OF STOCK-BASED COMPENSATION, DEPRECIATION AND INTANGIBLES AMORTIZATION (In thousands) (Unaudited) |
||||||||||||||||||||||||
|
|
Three Months Ended |
||||||||||||||||||||||
|
|
|
|
|
||||||||||||||||||||
|
|
Stock-Based Compensation |
|
Depreciation |
|
Intangibles Amortization |
|
Stock-Based Compensation |
|
Depreciation |
|
Intangibles Amortization |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cost of revenue |
|
$ |
9,333 |
|
$ |
6,061 |
|
$ |
2,846 |
|
$ |
7,793 |
|
$ |
5,553 |
|
$ |
2,947 |
||||||
Research and development |
|
|
12,382 |
|
|
|
872 |
|
|
|
— |
|
|
|
10,145 |
|
|
|
825 |
|
|
|
— |
|
Sales and marketing |
|
|
17,045 |
|
|
|
1 |
|
|
|
— |
|
|
|
13,424 |
|
|
|
1 |
|
|
|
— |
|
General and administrative |
|
|
11,983 |
|
|
|
1,567 |
|
|
|
— |
|
|
|
8,032 |
|
|
|
1,469 |
|
|
|
— |
|
Total |
|
$ |
50,743 |
|
|
$ |
8,501 |
|
|
$ |
2,846 |
|
|
$ |
39,394 |
|
|
$ |
7,848 |
|
|
$ |
2,947 |
|
RECONCILIATION OF GAAP NET LOSS TO NON-GAAP NET INCOME – GUIDANCE(1) (In thousands, except per share data) (Unaudited) |
||||||||||||||||
|
|
Three Months Ending |
|
Year Ending |
||||||||||||
|
|
|
|
|
||||||||||||
|
|
Low |
|
High |
|
Low |
|
High |
||||||||
|
|
|
|
|
|
|
|
|
||||||||
GAAP net loss |
|
$ |
(32,392 |
) |
|
$ |
(28,936 |
) |
|
$ |
(106,701 |
) |
|
$ |
(99,765 |
) |
Non-GAAP adjustments: |
|
|
|
|
|
|
|
|
||||||||
Stock-based compensation(2) |
|
|
55,554 |
|
|
|
53,554 |
|
|
|
214,196 |
|
|
|
210,196 |
|
Intangibles amortization |
|
|
2,884 |
|
|
|
2,884 |
|
|
|
11,498 |
|
|
|
11,498 |
|
Amortization of discount and issuance costs on convertible senior notes |
|
|
931 |
|
|
|
931 |
|
|
|
3,894 |
|
|
|
3,894 |
|
Exit costs related to closure and relocation of Russian operations |
|
|
687 |
|
|
|
687 |
|
|
|
2,628 |
|
|
|
2,628 |
|
Acquisition-related transaction and one-time integration costs(3) |
|
|
— |
|
|
|
— |
|
|
|
1,455 |
|
|
|
1,455 |
|
Income tax expense effects(4) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Non-GAAP net income |
|
$ |
27,664 |
|
|
$ |
29,120 |
|
|
$ |
126,970 |
|
|
$ |
129,906 |
|
GAAP net loss per share, basic and diluted |
|
$ |
(0.45 |
) |
|
$ |
(0.40 |
) |
|
$ |
(1.48 |
) |
|
$ |
(1.39 |
) |
Non-GAAP net income per share: |
|
|
|
|
|
|
|
|
||||||||
Basic |
|
$ |
0.39 |
|
|
$ |
0.41 |
|
|
$ |
1.76 |
|
|
$ |
1.80 |
|
Diluted |
|
$ |
0.38 |
|
|
$ |
0.40 |
|
|
$ |
1.73 |
|
|
$ |
1.77 |
|
Shares used in computing GAAP net loss per share and non-GAAP net income per share: |
|
|
|
|
|
|
|
|
||||||||
Basic |
|
|
71,600 |
|
|
|
71,600 |
|
|
|
72,000 |
|
|
|
72,000 |
|
Diluted |
|
|
72,800 |
|
|
|
72,800 |
|
|
|
73,400 |
|
|
|
73,400 |
|
(1) |
Represents guidance discussed on |
|
(2) |
Stock-based compensation expenses are based on a range of probable significance, assuming market price for our common stock that is approximately consistent with current levels. |
|
(3) |
Acquisition-related one-time integration costs are based on a range of probable significance for completed acquisitions, and no new acquisitions are assumed. |
|
(4) |
Non-GAAP adjustments do not have an impact on our income tax provision due to past non-GAAP losses. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20230504005778/en/
Investor Relations Contacts:
Chief Financial Officer
925-201-2000 ext. 5959
IR@five9.com
415-217-4967
Lisa@blueshirtgroup.com
Source: