Press Releases
<< Back
Five9 Reports First Quarter Revenue Growth of 20% to a Record $218.4 Million
31% Growth in LTM Enterprise Subscription Revenue
48% Growth in LTM International Revenue
Record GAAP Operating Cash Flow of
First Quarter 2023 Financial Results
-
Revenue for the first quarter of 2023 increased 20% to a record
$218.4 million , compared to$182.8 million for the first quarter of 2022. - GAAP gross margin was 52.0% for the first quarter of 2023, compared to 51.4% for the first quarter of 2022.
- Adjusted gross margin was 60.4% for the first quarter of 2023, compared to 60.5% for the first quarter of 2022.
-
GAAP net loss for the first quarter of 2023 was
$(27.2) million , or$(0.38) per basic share, and (12.5)% of revenue, compared to GAAP net loss of$(34.1) million , or$(0.49) per basic share, and (18.7)% of revenue, for the first quarter 2022. -
Non-GAAP net income for the first quarter of 2023 was
$29.4 million , or$0.41 per diluted share, and 13.5% of revenue, compared to non-GAAP net income of$15.6 million , or$0.22 per diluted share, and 8.6% of revenue, for the first quarter of 2022. -
Adjusted EBITDA for the first quarter of 2023 was
$35.1 million , or 16.1% of revenue, compared to$24.5 million , or 13.4% of revenue, for the first quarter of 2022. -
GAAP operating cash flow for the first quarter of 2023 was
$33.4 million , compared to GAAP operating cash flow of$28.7 million for the first quarter of 2022.
“We are pleased to report strong first quarter results with revenue growing 20% year-over-year to a record
-
Business Outlook
-
For the full year 2023,
Five9 expects to report:-
Revenue in the range of
$906.0 to$909.0 million . -
GAAP net loss per share in the range of
$(1.48) to$(1.39) , assuming basic shares outstanding of approximately 72.0 million. -
Non-GAAP net income per share in the range of
$1.73 to$1.77 , assuming diluted shares outstanding of approximately 73.4 million.
-
Revenue in the range of
-
For the second quarter of 2023,
Five9 expects to report:-
Revenue in the range of
$213.5 to$214.5 million . -
GAAP net loss per share in the range of
$(0.45) to$(0.40) , assuming basic shares outstanding of approximately 71.6 million. -
Non-GAAP net income per share in the range of
$0.38 to$0.40 , assuming diluted shares outstanding of approximately 72.8 million.
-
Revenue in the range of
With respect to Five9’s guidance as provided above, please refer to the “Reconciliation of GAAP Net Loss to Non-GAAP net income - Guidance” table for more details, including important assumptions upon which such guidance is based.
Conference Call Details
A live webcast and a replay will be available on the Investor Relations section of the Company’s website at http://investors.five9.com/.
Non-GAAP Financial Measures
In addition to disclosing financial measures prepared in accordance with
Forward-Looking Statements
This news release contains certain forward-looking statements, including the statements in the quotes from our Chairman and Chief Executive Officer, including statements regarding Five9’s market opportunity and ability to capitalize on that opportunity,
About
|
CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands) (Unaudited) |
||||||||
|
|
|
|
|
|
||||
|
ASSETS |
|
|
|
|
||||
|
Current assets: |
|
|
|
|
||||
|
Cash and cash equivalents |
|
$ |
141,359 |
|
|
$ |
180,520 |
|
|
Marketable investments |
|
|
488,381 |
|
|
|
433,743 |
|
|
Accounts receivable, net |
|
|
88,085 |
|
|
|
87,494 |
|
|
Prepaid expenses and other current assets |
|
|
32,018 |
|
|
|
29,711 |
|
|
Deferred contract acquisition costs, net |
|
|
50,566 |
|
|
|
47,242 |
|
|
Total current assets |
|
|
800,409 |
|
|
|
778,710 |
|
|
Property and equipment, net |
|
|
101,057 |
|
|
|
101,221 |
|
|
Operating lease right-of-use assets |
|
|
45,339 |
|
|
|
44,120 |
|
|
Intangible assets, net |
|
|
25,346 |
|
|
|
28,192 |
|
|
|
|
|
165,420 |
|
|
|
165,420 |
|
|
Marketable investments |
|
|
13,498 |
|
|
|
885 |
|
|
Other assets |
|
|
15,240 |
|
|
|
11,057 |
|
|
Deferred contract acquisition costs, net — less current portion |
|
|
119,799 |
|
|
|
114,880 |
|
|
Total assets |
|
$ |
1,286,108 |
|
|
$ |
1,244,485 |
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
|
||||
|
Current liabilities: |
|
|
|
|
||||
|
Accounts payable |
|
$ |
22,461 |
|
|
$ |
23,629 |
|
|
Accrued and other current liabilities |
|
|
62,196 |
|
|
|
53,092 |
|
|
Operating lease liabilities |
|
|
11,739 |
|
|
|
10,626 |
|
|
Accrued federal fees |
|
|
3,360 |
|
|
|
2,471 |
|
|
Sales tax liabilities |
|
|
2,209 |
|
|
|
2,973 |
|
|
Deferred revenue |
|
|
58,082 |
|
|
|
57,816 |
|
|
Convertible senior notes |
|
|
169 |
|
|
|
169 |
|
|
Total current liabilities |
|
|
160,216 |
|
|
|
150,776 |
|
|
Convertible senior notes - less current portion |
|
|
739,284 |
|
|
|
738,376 |
|
|
Sales tax liabilities — less current portion |
|
|
906 |
|
|
|
899 |
|
|
Operating lease liabilities — less current portion |
|
|
41,703 |
|
|
|
41,389 |
|
|
Other long-term liabilities |
|
|
4,913 |
|
|
|
3,080 |
|
|
Total liabilities |
|
|
947,022 |
|
|
|
934,520 |
|
|
Stockholders’ equity: |
|
|
|
|
||||
|
Common stock |
|
|
72 |
|
|
|
71 |
|
|
Additional paid-in capital |
|
|
690,309 |
|
|
|
635,668 |
|
|
Accumulated other comprehensive loss |
|
|
(961 |
) |
|
|
(2,688 |
) |
|
Accumulated deficit |
|
|
(350,334 |
) |
|
|
(323,086 |
) |
|
Total stockholders’ equity |
|
|
339,086 |
|
|
|
309,965 |
|
|
Total liabilities and stockholders’ equity |
|
$ |
1,286,108 |
|
|
$ |
1,244,485 |
|
|
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (In thousands, except per share data) (Unaudited) |
||||||||
|
|
|
Three Months Ended |
||||||
|
|
|
|
|
|
||||
|
|
|
|
|
|
||||
|
Revenue |
|
$ |
218,439 |
|
|
$ |
182,777 |
|
|
Cost of revenue |
|
|
104,756 |
|
|
|
88,867 |
|
|
Gross profit |
|
|
113,683 |
|
|
|
93,910 |
|
|
Operating expenses: |
|
|
|
|
||||
|
Research and development |
|
|
38,108 |
|
|
|
35,824 |
|
|
Sales and marketing |
|
|
76,314 |
|
|
|
64,611 |
|
|
General and administrative |
|
|
28,258 |
|
|
|
24,314 |
|
|
Total operating expenses |
|
|
142,680 |
|
|
|
124,749 |
|
|
Loss from operations |
|
|
(28,997 |
) |
|
|
(30,839 |
) |
|
Other (expense) income, net: |
|
|
|
|
||||
|
Interest expense |
|
|
(1,845 |
) |
|
|
(1,870 |
) |
|
Interest income and other |
|
|
4,121 |
|
|
|
845 |
|
|
Total other income (expense), net |
|
|
2,276 |
|
|
|
(1,025 |
) |
|
Loss before income taxes |
|
|
(26,721 |
) |
|
|
(31,864 |
) |
|
Provision for income taxes |
|
|
527 |
|
|
|
2,256 |
|
|
Net loss |
|
$ |
(27,248 |
) |
|
$ |
(34,120 |
) |
|
Net loss per share: |
|
|
|
|
||||
|
Basic and diluted |
|
$ |
(0.38 |
) |
|
$ |
(0.49 |
) |
|
Shares used in computing net loss per share: |
|
|
|
|
||||
|
Basic and diluted |
|
|
71,259 |
|
|
|
68,974 |
|
|
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (In thousands) (Unaudited) |
||||||||
|
|
|
Three Months Ended |
||||||
|
|
|
|
|
|
||||
|
Cash flows from operating activities: |
|
|
|
|
||||
|
Net loss |
|
$ |
(27,248 |
) |
|
$ |
(34,120 |
) |
|
Adjustments to reconcile net loss to net cash provided by operating activities: |
|
|
|
|
||||
|
Depreciation and amortization |
|
|
11,347 |
|
|
|
10,795 |
|
|
Amortization of operating lease right-of-use assets |
|
|
2,934 |
|
|
|
2,403 |
|
|
Amortization of deferred contract acquisition costs |
|
|
12,423 |
|
|
|
8,678 |
|
|
(Accretion of discount) amortization of premium on marketable investments |
|
|
(1,863 |
) |
|
|
700 |
|
|
Provision for credit losses |
|
|
317 |
|
|
|
222 |
|
|
Stock-based compensation |
|
|
50,743 |
|
|
|
39,394 |
|
|
Amortization of discount and issuance costs on convertible senior notes |
|
|
908 |
|
|
|
930 |
|
|
Deferred taxes |
|
|
59 |
|
|
|
1,889 |
|
|
Other |
|
|
439 |
|
|
|
470 |
|
|
Changes in operating assets and liabilities: |
|
|
|
|
||||
|
Accounts receivable |
|
|
(908 |
) |
|
|
5,566 |
|
|
Prepaid expenses and other current assets |
|
|
(2,307 |
) |
|
|
(2,162 |
) |
|
Deferred contract acquisition costs |
|
|
(20,665 |
) |
|
|
(20,160 |
) |
|
Other assets |
|
|
(4,231 |
) |
|
|
234 |
|
|
Accounts payable |
|
|
1,557 |
|
|
|
11,133 |
|
|
Accrued and other current liabilities |
|
|
7,599 |
|
|
|
2,096 |
|
|
Accrued federal fees and sales tax liability |
|
|
133 |
|
|
|
(1,239 |
) |
|
Deferred revenue |
|
|
181 |
|
|
|
2,659 |
|
|
Other liabilities |
|
|
1,994 |
|
|
|
(764 |
) |
|
Net cash provided by operating activities |
|
|
33,412 |
|
|
|
28,724 |
|
|
Cash flows from investing activities: |
|
|
|
|
||||
|
Purchases of marketable investments |
|
|
(140,892 |
) |
|
|
(105,277 |
) |
|
Proceeds from sales of marketable investments |
|
|
— |
|
|
|
600 |
|
|
Proceeds from maturities of marketable investments |
|
|
76,940 |
|
|
|
130,821 |
|
|
Purchases of property and equipment |
|
|
(9,928 |
) |
|
|
(12,398 |
) |
|
Capitalization of software development costs |
|
|
(1,806 |
) |
|
|
(569 |
) |
|
Cash paid for an equity investment in a privately-held company |
|
|
— |
|
|
|
(2,000 |
) |
|
Net cash (used in) provided by investing activities |
|
|
(75,686 |
) |
|
|
11,177 |
|
|
Cash flows from financing activities: |
|
|
|
|
||||
|
Repurchase of a portion of 2023 convertible senior notes, net of costs |
|
|
— |
|
|
|
(31,905 |
) |
|
Proceeds from exercise of common stock options |
|
|
3,125 |
|
|
|
1,277 |
|
|
Net cash provided by (used in) financing activities |
|
|
3,125 |
|
|
|
(30,628 |
) |
|
Net (decrease) increase in cash and cash equivalents |
|
|
(39,149 |
) |
|
|
9,273 |
|
|
Cash, cash equivalents and restricted cash: |
|
|
|
|
||||
|
Beginning of period |
|
|
180,987 |
|
|
|
90,878 |
|
|
End of period |
|
$ |
141,838 |
|
|
$ |
100,151 |
|
|
RECONCILIATION OF GAAP GROSS PROFIT TO ADJUSTED GROSS PROFIT (In thousands, except percentages) (Unaudited) |
||||||||
|
|
|
Three Months Ended |
||||||
|
|
|
|
|
|
||||
|
|
|
|
|
|
||||
|
GAAP gross profit |
|
$ |
113,683 |
|
|
$ |
93,910 |
|
|
GAAP gross margin |
|
|
52.0 |
% |
|
|
51.4 |
% |
|
Non-GAAP adjustments: |
|
|
|
|
||||
|
Depreciation |
|
|
6,061 |
|
|
|
5,553 |
|
|
Intangibles amortization |
|
|
2,846 |
|
|
|
2,947 |
|
|
Stock-based compensation |
|
|
9,333 |
|
|
|
7,793 |
|
|
Exit costs related to closure and relocation of Russian operations |
|
|
23 |
|
|
|
380 |
|
|
Acquisition-related and one-time integration costs |
|
|
34 |
|
|
|
48 |
|
|
Adjusted gross profit |
|
$ |
131,980 |
|
|
$ |
110,631 |
|
|
Adjusted gross margin |
|
|
60.4 |
% |
|
|
60.5 |
% |
|
RECONCILIATION OF GAAP NET LOSS TO ADJUSTED EBITDA (In thousands, except percentages) (Unaudited) |
||||||||
|
|
|
Three Months Ended |
||||||
|
|
|
|
|
|
||||
|
|
|
|
|
|
||||
|
GAAP net loss |
|
$ |
(27,248 |
) |
|
$ |
(34,120 |
) |
|
Non-GAAP adjustments: |
|
|
|
|
||||
|
Depreciation and amortization |
|
|
11,347 |
|
|
|
10,795 |
|
|
Stock-based compensation |
|
|
50,743 |
|
|
|
39,394 |
|
|
Interest expense |
|
|
1,845 |
|
|
|
1,870 |
|
|
Interest (income) and other |
|
|
(4,121 |
) |
|
|
(845 |
) |
|
Exit costs related to closure and relocation of Russian operations (1) |
|
|
596 |
|
|
|
3,227 |
|
|
Acquisition-related transaction and one-time integration costs |
|
|
1,455 |
|
|
|
1,638 |
|
|
Contingent consideration expense |
|
|
— |
|
|
|
260 |
|
|
Provision for income taxes |
|
|
527 |
|
|
|
2,256 |
|
|
Adjusted EBITDA |
|
$ |
35,144 |
|
|
$ |
24,475 |
|
|
Adjusted EBITDA as % of revenue |
|
|
16.1 |
% |
|
|
13.4 |
% |
|
(1) Exit costs related to the closure and relocation of our Russian operations was |
||||||||
|
RECONCILIATION OF GAAP OPERATING LOSS TO NON-GAAP OPERATING INCOME (In thousands) (Unaudited) |
||||||||
|
|
|
Three Months Ended |
||||||
|
|
|
|
|
|
||||
|
|
|
|
|
|
||||
|
Loss from operations |
|
$ |
(28,997 |
) |
|
$ |
(30,839 |
) |
|
Non-GAAP adjustments: |
|
|
|
|
||||
|
Stock-based compensation |
|
|
50,743 |
|
|
|
39,394 |
|
|
Intangibles amortization |
|
|
2,846 |
|
|
|
2,947 |
|
|
Exit costs related to closure and relocation of Russian operations |
|
|
596 |
|
|
|
3,332 |
|
|
Acquisition-related transaction and one-time integration costs |
|
|
1,455 |
|
|
|
1,638 |
|
|
Contingent consideration expense |
|
|
— |
|
|
|
260 |
|
|
Non-GAAP operating income |
|
$ |
26,643 |
|
|
$ |
16,732 |
|
|
RECONCILIATION OF GAAP NET LOSS TO NON-GAAP NET INCOME (In thousands, except per share data) (Unaudited) |
||||||||
|
|
|
Three Months Ended |
||||||
|
|
|
|
|
|
||||
|
|
|
|
|
|
||||
|
GAAP net loss |
|
$ |
(27,248 |
) |
|
$ |
(34,120 |
) |
|
Non-GAAP adjustments: |
|
|
|
|
||||
|
Stock-based compensation |
|
|
50,743 |
|
|
|
39,394 |
|
|
Intangibles amortization |
|
|
2,846 |
|
|
|
2,947 |
|
|
Amortization of discount and issuance costs on convertible senior notes |
|
|
908 |
|
|
|
930 |
|
|
Exit costs related to closure and relocation of Russian operations |
|
|
741 |
|
|
|
2,749 |
|
|
Acquisition-related transaction and one-time integration costs |
|
|
1,455 |
|
|
|
1,638 |
|
|
Contingent consideration expense |
|
|
— |
|
|
|
260 |
|
|
Tax provision associated with acquired companies |
|
|
— |
|
|
|
1,830 |
|
|
Non-GAAP net income |
|
$ |
29,445 |
|
|
$ |
15,628 |
|
|
GAAP net loss per share: |
|
|
|
|
||||
|
Basic and diluted |
|
$ |
(0.38 |
) |
|
$ |
(0.49 |
) |
|
Non-GAAP net income per share: |
|
|
|
|
||||
|
Basic |
|
$ |
0.41 |
|
|
$ |
0.23 |
|
|
Diluted |
|
$ |
0.41 |
|
|
$ |
0.22 |
|
|
Shares used in computing GAAP net loss per share: |
|
|
|
|
||||
|
Basic and diluted |
|
|
71,259 |
|
|
|
68,974 |
|
|
Shares used in computing non-GAAP net income per share: |
|
|
|
|
||||
|
Basic |
|
|
71,259 |
|
|
|
68,974 |
|
|
Diluted |
|
|
72,330 |
|
|
|
70,671 |
|
|
SUMMARY OF STOCK-BASED COMPENSATION, DEPRECIATION AND INTANGIBLES AMORTIZATION (In thousands) (Unaudited) |
||||||||||||||||||||||||
|
|
|
Three Months Ended |
||||||||||||||||||||||
|
|
|
|
|
|
||||||||||||||||||||
|
|
|
Stock-Based Compensation |
|
Depreciation |
|
Intangibles Amortization |
|
Stock-Based Compensation |
|
Depreciation |
|
Intangibles Amortization |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cost of revenue |
|
$ |
9,333 |
|
$ |
6,061 |
|
$ |
2,846 |
|
$ |
7,793 |
|
$ |
5,553 |
|
$ |
2,947 |
||||||
|
Research and development |
|
|
12,382 |
|
|
|
872 |
|
|
|
— |
|
|
|
10,145 |
|
|
|
825 |
|
|
|
— |
|
|
Sales and marketing |
|
|
17,045 |
|
|
|
1 |
|
|
|
— |
|
|
|
13,424 |
|
|
|
1 |
|
|
|
— |
|
|
General and administrative |
|
|
11,983 |
|
|
|
1,567 |
|
|
|
— |
|
|
|
8,032 |
|
|
|
1,469 |
|
|
|
— |
|
|
Total |
|
$ |
50,743 |
|
|
$ |
8,501 |
|
|
$ |
2,846 |
|
|
$ |
39,394 |
|
|
$ |
7,848 |
|
|
$ |
2,947 |
|
|
RECONCILIATION OF GAAP NET LOSS TO NON-GAAP NET INCOME – GUIDANCE(1) (In thousands, except per share data) (Unaudited) |
||||||||||||||||
|
|
|
Three Months Ending |
|
Year Ending |
||||||||||||
|
|
|
|
|
|
||||||||||||
|
|
|
Low |
|
High |
|
Low |
|
High |
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
GAAP net loss |
|
$ |
(32,392 |
) |
|
$ |
(28,936 |
) |
|
$ |
(106,701 |
) |
|
$ |
(99,765 |
) |
|
Non-GAAP adjustments: |
|
|
|
|
|
|
|
|
||||||||
|
Stock-based compensation(2) |
|
|
55,554 |
|
|
|
53,554 |
|
|
|
214,196 |
|
|
|
210,196 |
|
|
Intangibles amortization |
|
|
2,884 |
|
|
|
2,884 |
|
|
|
11,498 |
|
|
|
11,498 |
|
|
Amortization of discount and issuance costs on convertible senior notes |
|
|
931 |
|
|
|
931 |
|
|
|
3,894 |
|
|
|
3,894 |
|
|
Exit costs related to closure and relocation of Russian operations |
|
|
687 |
|
|
|
687 |
|
|
|
2,628 |
|
|
|
2,628 |
|
|
Acquisition-related transaction and one-time integration costs(3) |
|
|
— |
|
|
|
— |
|
|
|
1,455 |
|
|
|
1,455 |
|
|
Income tax expense effects(4) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
Non-GAAP net income |
|
$ |
27,664 |
|
|
$ |
29,120 |
|
|
$ |
126,970 |
|
|
$ |
129,906 |
|
|
GAAP net loss per share, basic and diluted |
|
$ |
(0.45 |
) |
|
$ |
(0.40 |
) |
|
$ |
(1.48 |
) |
|
$ |
(1.39 |
) |
|
Non-GAAP net income per share: |
|
|
|
|
|
|
|
|
||||||||
|
Basic |
|
$ |
0.39 |
|
|
$ |
0.41 |
|
|
$ |
1.76 |
|
|
$ |
1.80 |
|
|
Diluted |
|
$ |
0.38 |
|
|
$ |
0.40 |
|
|
$ |
1.73 |
|
|
$ |
1.77 |
|
|
Shares used in computing GAAP net loss per share and non-GAAP net income per share: |
|
|
|
|
|
|
|
|
||||||||
|
Basic |
|
|
71,600 |
|
|
|
71,600 |
|
|
|
72,000 |
|
|
|
72,000 |
|
|
Diluted |
|
|
72,800 |
|
|
|
72,800 |
|
|
|
73,400 |
|
|
|
73,400 |
|
|
(1) |
Represents guidance discussed on |
|
|
(2) |
Stock-based compensation expenses are based on a range of probable significance, assuming market price for our common stock that is approximately consistent with current levels. |
|
|
(3) |
Acquisition-related one-time integration costs are based on a range of probable significance for completed acquisitions, and no new acquisitions are assumed. |
|
|
(4) |
Non-GAAP adjustments do not have an impact on our income tax provision due to past non-GAAP losses. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20230504005778/en/
Investor Relations Contacts:
Chief Financial Officer
925-201-2000 ext. 5959
IR@five9.com
415-217-4967
Lisa@blueshirtgroup.com
Source:
Contact Us
1-800-553-8159
Login