Press Releases
<< Back
Five9 Reports Record Annual Revenue of $200 Million, Up 24% Year-Over-Year
37% Growth in LTM Enterprise Subscription Revenue
Record Annual Operating Cash Flow of
Fourth Quarter Record Revenue of
Fourth Quarter 2017 Financial Results
-
Revenue for the fourth quarter of 2017 increased 25% to
$55 .4 million, compared to$44.2 million for the fourth quarter of 2016. -
GAAP gross margin was 59.6% for the fourth quarter of 2017, compared
to 64.3% for the fourth quarter of 2016. Included in the GAAP results
for the fourth quarter of 2016 was a
$3 .1 million non-recurring item, which increased GAAP gross margin in the fourth quarter of 2016 by 7.0 percentage points from 57.3%. - Adjusted gross margin was 63.6% for the fourth quarter of 2017, compared to 61.9% for the fourth quarter of 2016.
-
GAAP net loss for the fourth quarter of 2017 was
$(0.6) million , or$(0.01) per basic share, compared to GAAP net income of$0.4 million , or$0.01 per diluted share, for the fourth quarter of 2016. GAAP net loss for the fourth quarter of 2016 was$(2.7) million , or$(0.05) per basic share, excluding the$3 .1 million non-recurring item. -
Non-GAAP net income for the fourth quarter of 2017 was
$4.0 million , or$0.07 per diluted share, compared to non-GAAP net income of$0.1 million , or$0.00 per diluted share, for the fourth quarter of 2016. -
Adjusted EBITDA for the fourth quarter of 2017 was a record
$6.9 million , or 12.4% of revenue, compared to$2.9 million , or 6.6% of revenue, for the fourth quarter of 2016. -
GAAP operating cash flow for the fourth quarter of 2017 was
$2.9 million , compared to GAAP operating cash flow of$2.8 million for the fourth quarter of 2016.
2017 Financial Results
-
Total revenue for 2017 increased 24% to a record
$200.2 million , compared to$162.1 million in 2016. -
GAAP gross margin was 58.5% for 2017, compared to 58.7% in 2016.
Included in the GAAP results for 2016 was a
$3 .1 million non-recurring item, which increased GAAP gross margin in 2016 by 1.9 percentage points from 56.8%. - Adjusted gross margin was 62.7% for 2017, compared to 61.7% in 2016.
-
GAAP net loss for 2017 was
$(9.0) million , or$(0.16) per basic share, compared to a GAAP net loss of$(11.9) million , or$(0.23) per basic share, in 2016. Included in the GAAP results for 2017 were two non-recurring items resulting in a net$0.3 million favorability while 2016 GAAP results included two non-recurring items resulting in a net$2.1 million favorability. -
Non-GAAP net income for 2017 was
$6.3 million , or$0.11 per diluted share, compared to a non-GAAP net loss of$(3.6) million , or$(0.07) per basic share, in 2016. -
Adjusted EBITDA for 2017 was a record
$17.6 million , or 8.8% of revenue, compared to$8 .4 million, or 5.2% of revenue, in 2016. -
GAAP operating cash flow for 2017 was
$11 .1 million, compared to GAAP operating cash flow of$6.8 million in 2016.
“We had a strong finish to the year with better than expected fourth
quarter results capping off a record year for Five9. For the year, we
grew revenue by 24% to a record
-
Business Outlook
On
- For the full year 2018,
Five9 expects to report:-
Revenue in the range of
$231 to $234 million . -
GAAP net loss in the range of
$(13.4) to $(10.4) million , or$(0.23) to $(0.18) per basic share. -
Non-GAAP net income in the range of
$12.6 to $15.6 million , or$0.20 to $0.25 per diluted share.
-
Revenue in the range of
- For the first quarter of 2018,
Five9 expects to report:-
Revenue in the range of
$54.5 to $55.5 million . -
GAAP net loss in the range of
$(4.5) to $(3.5) million , or a loss of$(0.08) to $(0.06) per basic share. -
Non-GAAP net income in the range of
$1.3 to $2.3 million , or$0.02 to$0.04 per diluted share.
-
Revenue in the range of
Conference Call Details
A webcast of the call will be available on the Investor Relations section of the Company’s website at http://investors.five9.com/.
Non-GAAP Financial Measures
In addition to disclosing financial measures prepared in accordance with U.S. generally accepted accounting principles (GAAP), this press release and the accompanying tables contain certain non-GAAP financial measures. We calculate adjusted gross profit by adding back or removing the following items to gross profit: depreciation, amortization, stock-based compensation expense, and the reversal of accrued federal fees. We calculate adjusted EBITDA by adding back or removing the following items to or from GAAP net income (loss): depreciation, amortization, interest expense, income tax expense (benefit), stock-based compensation expense, extinguishment of debt, non-recurring litigation settlement costs, the reversal of interest and penalties on accrued federal fees, and interest income and other, which consists primarily of a non-cash adjustment on investment, interest income and foreign exchange gains and losses. We calculate non-GAAP operating income (loss) as operating income (loss) excluding stock-based compensation expense, intangibles amortization, non-recurring litigation settlement costs, and the reversal of interest and penalties on accrued federal fees. We calculate non-GAAP net income (loss) as GAAP net income (loss) excluding stock-based compensation expense, intangibles amortization, amortization of debt discount and issuance costs, extinguishment of debt, non-recurring litigation settlement costs, the reversal of interest and penalties on accrued federal fees, and non-cash adjustments on investment. Non-GAAP financial measures do not have any standardized meaning and are therefore unlikely to be comparable to similarly titled measures presented by other companies. Five9 considers these non-GAAP financial measures to be important because they provide useful measures of the operating performance of the Company, exclusive of factors that do not directly affect what we consider to be our core operating performance, as well as unusual events. The Company’s management uses these measures to (i) illustrate underlying trends in the Company’s business that could otherwise be masked by the effect of income or expenses that are excluded from non-GAAP measures, and (ii) establish budgets and operational goals for managing the Company’s business and evaluating its performance. In addition, investors often use similar measures to evaluate the operating performance of a company. Non-GAAP financial measures are presented only as supplemental information for purposes of understanding the Company's operating results. The non-GAAP financial measures should not be considered a substitute for financial information presented in accordance with GAAP. Please see the reconciliation of non-GAAP financial measures set forth herein and attached to this release.
Forward-Looking Statements
This news release contains certain forward-looking statements, including
the statements in the quote from our Interim Chief Executive Officer and
Chief Financial Officer, including statements regarding Five9’s market
position, business momentum, product positioning, the state of the cloud
customer experience market, and the first quarter 2018 and full year
2018 financial projections, including the expected impact of ASC 606,
set forth under the caption “Business Outlook,” that are based on our
current expectations and involve numerous risks and uncertainties that
may cause these forward-looking statements to be inaccurate. Risks that
may cause these forward-looking statements to be inaccurate include,
among others: (i) our quarterly and annual results may fluctuate
significantly, may not fully reflect the underlying performance of our
business and may result in decreases in the price of our common stock;
(ii) if we are unable to attract new clients or sell additional services
and functionality to our existing clients, our revenue and revenue
growth will be harmed; (iii) our recent rapid growth may not be
indicative of our future growth, and even if we continue to grow
rapidly, we may fail to manage our growth effectively; (iv) failure to
adequately expand our sales force could impede our growth; (v) if we
fail to manage our technical operations infrastructure, our existing
clients may experience service outages, our new clients may experience
delays in the deployment of our solution and we could be subject to,
among other things, claims for credits or damages; (vi) security
breaches and improper access to or disclosure of our data or our
clients’ data, or other cyber attacks on our systems, could result in
litigation and regulatory risk, harm our reputation and adversely affect
our business; (vii) the markets in which we participate are highly
competitive, and if we do not compete effectively, our operating results
could be harmed; (viii) if our existing clients terminate their
subscriptions or reduce their subscriptions and related usage, our
revenues and gross margins will be harmed and we will be required to
spend more money to grow our client base; (ix) our growth depends in
part on the success of our strategic relationships with third parties
and our failure to successfully grow and manage these relationships
could harm our business; (x) we are establishing a network of master
agents and resellers to sell our solution; our failure to effectively
develop, manage, and maintain this network could materially harm our
revenues; (xi) we sell our solution to larger organizations that require
longer sales and implementation cycles and often demand more
configuration and integration services or customized features and
functions that we may not offer, any of which could delay or prevent
these sales and harm our growth rates, business and operating results;
(xii) because a significant percentage of our revenue is derived from
existing clients, downturns or upturns in new sales will not be
immediately reflected in our operating results and may be difficult to
discern; (xiii) we rely on third-party telecommunications and internet
service providers to provide our clients and their customers with
telecommunication services and connectivity to our cloud contact center
software, any increase in the cost thereof, reduction in efficacy or any
failure by these service providers to provide reliable services could
cause us to lose customers, increase our customers’ cost of using our
solution and subject us to, among other things, claims for credits or
damages; (xiv) we have a history of losses and we may be unable to
achieve or sustain profitability; (xv) we may not be able to secure
additional financing on favorable terms, or at all, to meet our future
capital needs; (xvi) failure to comply with laws and regulations could
harm our business and our reputation; and (xvii) the other risks
detailed from time-to-time under the caption “Risk Factors” and
elsewhere in our
About
FIVE9, INC. |
||||||||
CONDENSED CONSOLIDATED BALANCE SHEETS |
||||||||
(In thousands) |
||||||||
(Unaudited) |
||||||||
December 31, 2017 |
December 31, 2016 | |||||||
ASSETS | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 68,947 | $ | 58,122 | ||||
Accounts receivable, net | 19,048 | 13,881 | ||||||
Prepaid expenses and other current assets | 4,840 | 3,008 | ||||||
Total current assets | 92,835 | 75,011 | ||||||
Property and equipment, net | 19,888 | 14,688 | ||||||
Intangible assets, net | 1,073 | 1,539 | ||||||
Goodwill | 11,798 | 11,798 | ||||||
Other assets | 2,602 | 2,203 | ||||||
Total assets | $ | 128,196 | $ | 105,239 | ||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||||
Current liabilities: | ||||||||
Accounts payable | $ | 4,292 | $ | 3,366 | ||||
Accrued and other current liabilities | 11,787 | 9,604 | ||||||
Accrued federal fees | 1,151 | 2,742 | ||||||
Sales tax liability | 1,326 | 1,347 | ||||||
Notes payable | 336 | 742 | ||||||
Capital leases | 6,651 | 6,230 | ||||||
Deferred revenue | 13,975 | 10,047 | ||||||
Total current liabilities | 39,518 | 34,078 | ||||||
Revolving line of credit — less current portion | 32,594 | 32,594 | ||||||
Sales tax liability — less current portion | 1,044 | 1,476 | ||||||
Notes payable — less current portion | — | 318 | ||||||
Capital leases — less current portion | 7,161 | 5,915 | ||||||
Other long-term liabilities | 1,041 | 530 | ||||||
Total liabilities | 81,358 | 74,911 | ||||||
Stockholders’ equity: | ||||||||
Common stock | 57 | 53 | ||||||
Additional paid-in capital | 222,202 | 196,555 | ||||||
Accumulated deficit | (175,421 | ) | (166,280 | ) | ||||
Total stockholders’ equity | 46,838 | 30,328 | ||||||
Total liabilities and stockholders’ equity | $ | 128,196 | $ | 105,239 | ||||
FIVE9, INC. |
||||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS |
||||||||||||||||
(In thousands, except per share data) |
||||||||||||||||
(Unaudited) |
||||||||||||||||
Three Months Ended | Twelve Months Ended | |||||||||||||||
December 31, |
December 31, |
December 31, |
December 31, |
|||||||||||||
Revenue | $ | 55,403 | $ | 44,207 | $ | 200,225 | $ | 162,090 | ||||||||
Cost of revenue | 22,363 | 15,770 | 83,104 | 66,934 | ||||||||||||
Gross profit | 33,040 | 28,437 | 117,121 | 95,156 | ||||||||||||
Operating expenses: | ||||||||||||||||
Research and development | 6,748 | 6,236 | 27,120 | 23,878 | ||||||||||||
Sales and marketing | 17,358 | 14,480 | 66,570 | 52,748 | ||||||||||||
General and administrative | 8,767 | 6,511 | 29,151 | 25,072 | ||||||||||||
Total operating expenses | 32,873 | 27,227 | 122,841 | 101,698 | ||||||||||||
Income (loss) from operations | 167 | 1,210 | (5,720 | ) | (6,542 | ) | ||||||||||
Other income (expense), net: | ||||||||||||||||
Extinguishment of debt | — | — | — | (1,026 | ) | |||||||||||
Interest expense | (836 | ) | (869 | ) | (3,471 | ) | (4,226 | ) | ||||||||
Interest income and other | 164 | 54 | 490 | (12 | ) | |||||||||||
Total other income (expense), net | (672 | ) | (815 | ) | (2,981 | ) | (5,264 | ) | ||||||||
Income (loss) before income taxes | (505 | ) | 395 | (8,701 | ) | (11,806 | ) | |||||||||
Provision for (benefit from) income taxes | 126 | (14 | ) | 268 | 54 | |||||||||||
Net income (loss) | $ | (631 | ) | $ | 409 | $ | (8,969 | ) | $ | (11,860 | ) | |||||
Net income (loss) per share: | ||||||||||||||||
Basic | $ | (0.01 | ) | $ | 0.01 | $ | (0.16 | ) | $ | (0.23 | ) | |||||
Diluted | $ | (0.01 | ) | $ | 0.01 | $ | (0.16 | ) | $ | (0.23 | ) | |||||
Shares used in computing net income (loss) per share: | ||||||||||||||||
Basic | 56,034 | 53,126 | 54,946 | 52,342 | ||||||||||||
Diluted | 56,034 | 56,633 | 54,946 | 52,342 | ||||||||||||
FIVE9, INC. |
||||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
||||||||
(In thousands) |
||||||||
(Unaudited) |
||||||||
Twelve Months Ended | ||||||||
December 31, 2017 | December 31, 2016 | |||||||
Cash flows from operating activities: | ||||||||
Net loss | $ | (8,969 | ) | $ | (11,860 | ) | ||
Adjustments to reconcile net loss to net cash used in operating activities: | ||||||||
Depreciation and amortization | 8,314 | 8,390 | ||||||
Provision for doubtful accounts | 95 | 75 | ||||||
Stock-based compensation | 15,343 | 9,643 | ||||||
Amortization of debt discount and issuance costs | 80 | 241 | ||||||
Loss on extinguishment of debt | — | 1,026 | ||||||
Reversal of interest and penalties on accrued federal fees | (2,133 | ) | — | |||||
Reversal of accrued federal fees | — | (3,114 | ) | |||||
Non-cash adjustment on investment | (366 | ) | — | |||||
Accretion of interest | 21 | 20 | ||||||
Others | (48 | ) | (10 | ) | ||||
Changes in operating assets and liabilities: | ||||||||
Accounts receivable | (5,163 | ) | (3,389 | ) | ||||
Prepaid expenses and other current assets | (1,912 | ) | (859 | ) | ||||
Other assets | (33 | ) | 203 | |||||
Accounts payable | 813 | 811 | ||||||
Accrued and other current liabilities | 1,061 | 2,262 | ||||||
Accrued federal fees and sales tax liability | 90 | (182 | ) | |||||
Deferred revenue | 3,882 | 3,680 | ||||||
Other liabilities | 31 | (99 | ) | |||||
Net cash provided by operating activities | 11,106 | 6,838 | ||||||
Cash flows from investing activities: | ||||||||
Purchases of property and equipment | (2,650 | ) | (1,131 | ) | ||||
Purchases of privately-held company securities | — | (1,206 | ) | |||||
Decrease (increase) in restricted cash | — | (60 | ) | |||||
Net cash used in investing activities | (2,650 | ) | (2,397 | ) | ||||
Cash flows from financing activities: | ||||||||
Proceeds from exercise of common stock options and warrants | 6,035 | 4,286 | ||||||
Proceeds from sale of common stock under ESPP | 4,101 | 1,979 | ||||||
Proceeds from revolving line of credit | — | 32,594 | ||||||
Repayments on revolving line of credit | — | (12,500 | ) | |||||
Repayments of notes payable | (699 | ) | (24,351 | ) | ||||
Payments of capital leases | (7,068 | ) | (6,237 | ) | ||||
Payment of prepayment penalty and related fees | — | (368 | ) | |||||
Payments for debt issuance costs | — | (206 | ) | |||||
Net cash provided by (used in) financing activities | 2,369 | (4,803 | ) | |||||
Net increase (decrease) in cash and cash equivalents |
10,825 | (362 | ) | |||||
Cash and cash equivalents: | ||||||||
Beginning of period | 58,122 | 58,484 | ||||||
End of period | $ | 68,947 | $ | 58,122 | ||||
FIVE9, INC. |
||||||||||||||||||
RECONCILIATION OF GAAP GROSS PROFIT TO ADJUSTED GROSS PROFIT |
||||||||||||||||||
(In thousands) |
||||||||||||||||||
(Unaudited) |
||||||||||||||||||
Three Months Ended | Twelve Months Ended | |||||||||||||||||
December 31, |
December 31, |
December 31, |
December 31, |
|||||||||||||||
GAAP gross profit | $ | 33,040 | $ | 28,437 | $ | 117,121 | $ | 95,156 | ||||||||||
GAAP gross margin | 59.6 | % | 64.3 | % | 58.5 | % | 58.7 | % | ||||||||||
Non-GAAP adjustments: | ||||||||||||||||||
Depreciation | 1,523 | 1,521 | 5,949 | 6,221 | ||||||||||||||
Intangibles amortization | 88 | 87 | 351 | 352 | ||||||||||||||
Stock-based compensation | 594 | 424 | 2,202 | 1,375 | ||||||||||||||
Reversal of accrued federal fees | — | (3,114 | ) | — | (3,114 | ) | ||||||||||||
Adjusted gross profit | $ | 35,245 | $ | 27,355 | $ | 125,623 | $ | 99,990 | ||||||||||
Adjusted gross margin | 63.6 | % | 61.9 | % | 62.7 | % | 61.7 | % | ||||||||||
RECONCILIATION OF GAAP NET INCOME (LOSS) TO ADJUSTED EBITDA |
||||||||||||||||||
(In thousands) |
||||||||||||||||||
(Unaudited) |
||||||||||||||||||
Three Months Ended | Twelve Months Ended | |||||||||||||||||
December 31, |
December 31, |
December 31, |
December 31, |
|||||||||||||||
GAAP net income (loss) | $ | (631 | ) | $ | 409 | $ | (8,969 | ) | $ | (11,860 | ) | |||||||
Non-GAAP adjustments: | ||||||||||||||||||
Depreciation and amortization | 2,068 | 2,086 | 8,314 | 8,390 | ||||||||||||||
Stock-based compensation | 4,640 | 2,716 | 15,343 | 9,643 | ||||||||||||||
Extinguishment of debt | — | — | — | 1,026 | ||||||||||||||
Interest expense | 836 | 869 | 3,471 | 4,226 | ||||||||||||||
Interest (income) and other | (164 | ) | (54 | ) | (490 | ) | 13 | |||||||||||
Legal settlement | — | — | 1,700 | — | ||||||||||||||
Legal and indemnification fees related to settlement | — | — | 135 | — | ||||||||||||||
Reversal of interest and penalties on accrued federal fees (G&A) | — | — | (2,133 | ) | — | |||||||||||||
Reversal of accrued federal fees (COR) | — | (3,114 | ) | — | (3,114 | ) | ||||||||||||
Provision for (benefit from) income taxes | 126 | (14 | ) | 268 | 54 | |||||||||||||
Adjusted EBITDA | $ | 6,875 | $ | 2,898 | $ | 17,639 | $ | 8,378 | ||||||||||
FIVE9, INC. |
||||||||||||||||||
RECONCILIATION OF GAAP OPERATING INCOME (LOSS) TO NON-GAAP OPERATING INCOME |
||||||||||||||||||
(In thousands, except per share data) |
||||||||||||||||||
(Unaudited) |
||||||||||||||||||
Three Months Ended | Twelve Months Ended | |||||||||||||||||
December 31, |
December 31, |
December 31, |
December 31, |
|||||||||||||||
GAAP operating income (loss) | $ | 167 | $ | 1,210 | $ | (5,720 | ) | $ | (6,542 | ) | ||||||||
Non-GAAP adjustments: | ||||||||||||||||||
Stock-based compensation | 4,640 | 2,716 | 15,343 | 9,643 | ||||||||||||||
Intangibles amortization | 116 | 117 | 465 | 503 | ||||||||||||||
Legal settlement | — | — | 1,700 | — | ||||||||||||||
Legal and indemnification fees related to settlement | — | — | 135 | — | ||||||||||||||
Reversal of interest and penalties on accrued federal fees (G&A) | — | — | (2,133 | ) | — | |||||||||||||
Reversal of accrued federal fees (COR) | — | (3,114 | ) | — | (3,114 | ) | ||||||||||||
Non-GAAP operating income | $ | 4,923 | $ | 929 | $ | 9,790 | $ | 490 | ||||||||||
FIVE9, INC. |
||||||||||||||||||
RECONCILIATION OF GAAP NET INCOME (LOSS) TO NON-GAAP NET INCOME (LOSS) |
||||||||||||||||||
(In thousands, except per share data) |
||||||||||||||||||
(Unaudited) |
||||||||||||||||||
Three Months Ended | Twelve Months Ended | |||||||||||||||||
December 31, |
December 31, |
December 31, |
December 31, |
|||||||||||||||
GAAP net income (loss) | $ | (631 | ) | $ | 409 | $ | (8,969 | ) | $ | (11,860 | ) | |||||||
Non-GAAP adjustments: | ||||||||||||||||||
Stock-based compensation | 4,640 | 2,716 | 15,343 | 9,643 | ||||||||||||||
Intangibles amortization | 116 | 117 | 465 | 503 | ||||||||||||||
Amortization of debt discount and issuance costs | 20 | 20 | 80 | 241 | ||||||||||||||
Extinguishment of debt | — | — | — | 1,026 | ||||||||||||||
Legal settlement | — | — | 1,700 | — | ||||||||||||||
Legal and indemnification fees related to settlement | — | — | 135 | — | ||||||||||||||
Reversal of interest and penalties on accrued federal fees (G&A) | — | — | (2,133 | ) | — | |||||||||||||
Reversal of accrued federal fees (COR) | — | (3,114 | ) | — | (3,114 | ) | ||||||||||||
Non-cash adjustment on investment | (133 | ) | — | (366 | ) | — | ||||||||||||
Non-GAAP net income (loss) | $ | 4,012 | $ | 148 | $ | 6,255 | $ | (3,561 | ) | |||||||||
GAAP net income (loss) per share: | ||||||||||||||||||
Basic | $ | (0.01 | ) | $ | 0.01 | $ | (0.16 | ) | $ | (0.23 | ) | |||||||
Diluted | $ | (0.01 | ) | $ | 0.01 | $ | (0.16 | ) | $ | (0.23 | ) | |||||||
Non-GAAP net income (loss) per share: | ||||||||||||||||||
Basic | $ | 0.07 | $ | — | $ | 0.11 | $ | (0.07 | ) | |||||||||
Diluted | $ | 0.07 | $ | — | $ | 0.11 | $ | (0.07 | ) | |||||||||
Shares used in computing GAAP net income (loss) per share: | ||||||||||||||||||
Basic | 56,034 | 53,126 | 54,946 | 52,342 | ||||||||||||||
Diluted | 56,034 | 56,633 | 54,946 | 52,342 | ||||||||||||||
Shares used in computing non-GAAP net income (loss) per share: | ||||||||||||||||||
Basic | 56,034 | 53,126 | 54,946 | 52,342 | ||||||||||||||
Diluted | 59,905 | 56,633 | 59,073 | 52,342 | ||||||||||||||
FIVE9, INC. |
|||||||||||||||||||||||
SUMMARY OF STOCK-BASED COMPENSATION, DEPRECIATION AND INTANGIBLES AMORTIZATION |
|||||||||||||||||||||||
(In thousands) |
|||||||||||||||||||||||
(Unaudited) |
|||||||||||||||||||||||
Three Months Ended | |||||||||||||||||||||||
December 31, 2017 | December 31, 2016 | ||||||||||||||||||||||
Stock-Based |
Depreciation |
Intangibles |
Stock-Based |
Depreciation |
Intangibles |
||||||||||||||||||
Cost of revenue | $ | 594 | $ | 1,523 | $ | 88 | $ | 424 | $ | 1,521 | $ | 87 | |||||||||||
Research and development | 807 | 170 | — | 549 | 224 | — | |||||||||||||||||
Sales and marketing | 1,128 | 2 | 28 | 759 | 29 | 29 | |||||||||||||||||
General and administrative | 2,111 | 257 | — | 984 | 195 | 1 | |||||||||||||||||
Total | $ | 4,640 | $ | 1,952 | $ | 116 | $ | 2,716 | $ | 1,969 | $ | 117 | |||||||||||
Twelve Months Ended | |||||||||||||||||||||||
December 31, 2017 | December 31, 2016 | ||||||||||||||||||||||
Stock-Based |
Depreciation |
Intangibles |
Stock-Based |
Depreciation |
Intangibles |
||||||||||||||||||
Cost of revenue | $ | 2,202 | $ | 5,949 | $ | 351 | $ | 1,375 | $ | 6,221 | $ | 352 | |||||||||||
Research and development | 3,042 | 795 | — | 2,059 | 737 | — | |||||||||||||||||
Sales and marketing | 4,364 | 6 | 114 | 2,363 | 107 | 114 | |||||||||||||||||
General and administrative | 5,735 | 1,099 | — | 3,846 | 822 | 37 | |||||||||||||||||
Total | $ | 15,343 | $ | 7,849 | $ | 465 | $ | 9,643 | $ | 7,887 | $ | 503 | |||||||||||
FIVE9, INC. |
||||||||||||||||
RECONCILIATION OF GAAP NET LOSS TO NON-GAAP NET INCOME – GUIDANCE |
||||||||||||||||
(In thousands, except per share data) |
||||||||||||||||
(Unaudited) |
||||||||||||||||
Three Months Ending | Year Ending | |||||||||||||||
March 31, 2018 | December 31, 2018 | |||||||||||||||
Low | High | Low | High | |||||||||||||
GAAP net loss | $ | (4,476 | ) | $ | (3,476 | ) | $ | (13,398 | ) | $ | (10,398 | ) | ||||
Non-GAAP adjustments: | ||||||||||||||||
Stock-based compensation | 5,640 | 5,640 | 25,452 | 25,452 | ||||||||||||
Intangibles amortization | 116 | 116 | 465 | 465 | ||||||||||||
Amortization of debt issuance costs | 20 | 20 | 81 | 81 | ||||||||||||
Income tax expense effects (1) | — | — | — | — | ||||||||||||
Non-GAAP net income | $ | 1,300 | $ | 2,300 | $ | 12,600 | $ | 15,600 | ||||||||
GAAP net loss per share, basic and diluted | $ | (0.08 | ) | $ | (0.06 | ) | $ | (0.23 | ) | $ | (0.18 | ) | ||||
Non-GAAP net income per share: | ||||||||||||||||
Basic | $ | 0.02 | $ | 0.04 | $ | 0.22 | $ | 0.27 | ||||||||
Diluted | $ | 0.02 | $ | 0.04 | $ | 0.20 | $ | 0.25 | ||||||||
Shares used in computing GAAP net loss per share and non-GAAP net income per share: | ||||||||||||||||
Basic | 57,000 | 57,000 | 58,500 | 58,500 | ||||||||||||
Diluted | 61,500 | 61,500 | 63,000 | 63,000 | ||||||||||||
(1) Non-GAAP adjustments do not have an impact on our income tax provision due to past non-GAAP losses. |
View source version on businesswire.com: http://www.businesswire.com/news/home/20180221006185/en/
Source:
Five9, Inc.
Barry Zwarenstein, 925-201-2000 ext. 5959
Interim
CEO and Chief Financial Officer
IR@five9.com
or
The
Blueshirt Group for Five9, Inc.
Lisa Laukkanen, 415-217-4967
Lisa@blueshirtgroup.com